PENSKE AUTOMOTIVE GROUP, INC. Management’s Discussion and Analysis of Financial Condition and Results of Operations (form 10-K)

This Management's Discussion and Analysis of Financial Condition and Results of
Operations contains forward-looking statements that involve risks and
uncertainties. Our actual results may differ materially from those discussed in
the forward-looking statements as a result of various factors, including those
discussed in "Item 1A. Risk Factors" and "Forward-Looking Statements." We have
acquired and initiated a number of businesses during the periods presented and
addressed in this Management's Discussion and Analysis of Financial Condition
and Results of Operations. Our financial statements include the results of
operations of those businesses from the date acquired or when they commenced
operations. Our period-to-period results of operations may vary depending on the
dates of acquisitions or disposals.
                                       30

——————————————————————————–

Table of Contents

Overview


We are a diversified international transportation services company and one of
the world's premier automotive and commercial truck retailers. We operate
dealerships in the United States, the United Kingdom, Canada, Germany, Italy,
and Japan, and we are one of the largest retailers of commercial trucks in North
America for Freightliner. We also distribute and retail commercial vehicles,
diesel and gas engines, power systems, and related parts and services
principally in Australia and New Zealand. We employ over 26,500 people
worldwide. Additionally, we own 28.9% of Penske Transportation Solutions, a
business that employs over 41,500 people worldwide, manages one of the largest,
most comprehensive and modern trucking fleets in North America with over 414,500
trucks, tractors, and trailers under lease, rental, and/or maintenance
contracts, and provides innovative transportation, supply chain, and technology
solutions to its customers.

Business Overview

In 2022, our business generated $27.8 billion in total revenue, which is
comprised of approximately $23.7 billion from retail automotive dealerships,
$3.5 billion from retail commercial truck dealerships, and $578.8 million from
commercial vehicle distribution and other operations. We generated $4.8 billion
in gross profit, which is comprised of $4.1 billion from retail automotive
dealerships, $555.1 million from retail commercial truck dealerships, and $157.3
million from commercial vehicle distribution and other operations.

Retail Automotive. We are one of the largest global automotive retailers as
measured by the $23.7 billion in total retail automotive dealership revenue we
generated in 2022. We are diversified geographically with 58% of our total
retail automotive dealership revenues in 2022 generated in the U.S. and Puerto
Rico and 42% generated outside of the U.S. We offer over 35 vehicle brands with
71% of our retail automotive franchised dealership revenue in 2022 generated
from premium brands, such as Audi, BMW, Land Rover, Mercedes-Benz, and Porsche.
As of December 31, 2022, we operated 338 retail automotive franchised
dealerships, of which 151 are located in the U.S. and 187 are located outside of
the U.S. The franchised dealerships outside of the U.S. are located primarily in
the U.K. As of December 31, 2022, we also operated 21 used vehicle dealerships,
with eight dealerships in the U.S. and 13 dealerships in the U.K., which
retailed used vehicles under a one price, "no-haggle" methodology under the
CarShop brand. We retailed and wholesaled more than 539,000 vehicles in 2022.

Each of our franchised dealerships offers a wide selection of new and used
vehicles for sale. In addition to selling new and used vehicles, we generate
higher-margin revenue at each of our dealerships through maintenance and repair
services, the sale and placement of third-party finance and insurance products,
third-party extended service and maintenance contracts, replacement and
aftermarket automotive products, and at certain of our locations, collision
repair services. We operate our franchised dealerships under franchise
agreements with a number of automotive manufacturers and distributors that are
subject to certain rights and restrictions typical of the industry. Beginning in
2023, we transitioned our Mercedes-Benz U.K. dealerships to an agency model.
Under an agency model, our Mercedes-Benz U.K. dealerships receive a fee for
facilitating the sale by the manufacturer of a new vehicle but do not hold the
vehicle in inventory. We continue to provide new vehicle customer service at our
Mercedes-Benz U.K. dealerships, and the Mercedes-Benz U.K. agency model is not
expected to structurally change our used vehicle sales operations or service and
parts operations, although the impact of the agency model at these dealerships
as well as other agency models proposed by our manufacturer partners is
uncertain. See Part I, Item 1A. Risk Factors for a discussion of agency.

During 2022, we acquired 19 retail automotive franchises, consisting of 15
franchises in the U.K. and four franchises in the U.S., and we opened two retail
automotive franchises that we were awarded in the U.S. We sold one retail
automotive franchise in the U.S., and we closed four locations in the U.K.,
consisting of two retail automotive franchises and two CarShop satellite
locations. Retail automotive dealerships represented 85.2% of our total revenues
and 85.3% of our total gross profit in 2022.

Retail Commercial Truck Dealership. We operate Premier Truck Group ("PTG"), a
heavy- and medium-duty truck dealership group offering primarily Freightliner
and Western Star trucks (both Daimler brands), with locations across nine U.S.
states and Ontario, Canada. During February 2022, we acquired four full-service
dealerships in Ontario, Canada. As of December 31, 2022, PTG operated 39
locations selling new and used trucks, parts and service, and offering collision
repair services. We retailed and wholesaled 21,002 new and used trucks in 2022.
This business represented 12.7% of our total revenues and 11.5% of our total
gross profit in 2022.

Penske Australia. Penske Australia is the exclusive importer and distributor of
Western Star heavy-duty trucks (a Daimler brand), MAN heavy- and medium-duty
trucks and buses (a VW Group brand), and Dennis Eagle refuse collection
                                       31

——————————————————————————–

Table of Contents


vehicles, together with associated parts, across Australia, New Zealand, and
portions of the Pacific. In most of these same markets, we are also a leading
distributor of diesel and gas engines and power systems, principally
representing MTU (a Rolls-Royce solution), Detroit Diesel, Allison Transmission,
and Bergen Engines. Penske Australia offers products across the on- and
off-highway markets, including in the trucking, mining, power generation,
defense, marine, rail, and construction sectors and supports full parts and
aftersales service through a network of branches, field service locations, and
dealers across the region. These businesses represented 2.1% of our total
revenues and 3.2% of our total gross profit in 2022.

Penske Transportation Solutions. We hold a 28.9% ownership interest in Penske
Truck Leasing Co., L.P. ("PTL"). PTL is owned 41.1% by Penske Corporation, 28.9%
by us, and 30.0% by Mitsui & Co., Ltd. ("Mitsui"). We account for our investment
in PTL under the equity method, and we therefore record our share of PTL's
earnings on our statements of income under the caption "Equity in earnings of
affiliates," which also includes the results of our other equity method
investments. Penske Transportation Solutions ("PTS") is the universal brand name
for PTL's various business lines through which it is capable of meeting
customers' needs across the supply chain with a broad product offering that
includes full-service truck leasing, truck rental, and contract maintenance
along with logistic services, such as dedicated contract carriage, distribution
center management, transportation management, lead logistics provider services,
and dry van truckload carrier services. We recorded $490.0 million and $365.8
million in equity earnings from this investment in 2022 and 2021, respectively.

Outlook

Please see “Outlook” in Part I, Item 1 for a discussion of our outlook in our
markets.


Operating Overview

Automotive and commercial truck dealerships represent over 95% and 70% of our
revenue and our earnings before taxes, respectively. Income from our PTS
investment represents over 25% of our earnings before taxes. New and used
vehicle revenues typically include sales to retail customers, fleet customers,
and leasing companies providing consumer leasing. We generate finance and
insurance revenues from sales of third-party extended service contracts, sales
of third-party insurance policies, commissions relating to the sale of finance
and lease contracts to third parties, and the sales of certain other products.
Service and parts revenues include fees paid by customers for repair,
maintenance and collision services, and the sale of replacement parts and other
aftermarket accessories as well as warranty repairs that are reimbursed directly
by various vehicle manufacturers.

Our gross profit tends to vary with the mix of revenues we derive from the sale
of new vehicles, used vehicles, finance and insurance products, and service and
parts transactions. Our gross profit varies across product lines with vehicle
sales usually resulting in lower gross profit margins and our other revenues
resulting in higher gross profit margins. Factors such as inventory and vehicle
availability, customer demand, consumer confidence, unemployment, general
economic conditions, seasonality, weather, credit availability, fuel prices, and
manufacturers' advertising and incentives also impact the mix of our revenues
and therefore, influence our gross profit margin.

The results of our commercial vehicle distribution and other business in
Australia and New Zealand are principally driven by the number and types of
products and vehicles ordered by our customers.

Aggregate revenue and gross profit increased $2,260.1 million, or 8.8%, and
$398.0 million, or 9.0%, respectively, during 2022 compared to 2021.


As exchange rates fluctuate, our revenue and results of operations as reported
in U.S. Dollars fluctuate. For example, if the British Pound were to weaken
against the U.S. Dollar, our U.K. results of operations would translate into
less U.S. Dollar reported results. Foreign currency average rate fluctuations
decreased revenue and gross profit by $1.0 billion and $146.1 million,
respectively, in 2022. Foreign currency average rate fluctuations decreased
earnings per share from continuing operations by approximately $0.40 per share
in 2022. Excluding the impact of foreign currency average rate fluctuations,
revenue and gross profit increased 12.8% and 12.3%, respectively, in 2022.

Our selling expenses consist of advertising and compensation for sales
personnel, including commissions and related bonuses. General and administrative
expenses include compensation for administration, finance, legal and general
management personnel, rent, insurance, utilities, and other expenses. As the
majority of our selling expenses are variable and a significant portion of our
general and administrative expenses are subject to our control, we believe our
expenses can be adjusted over time to reflect economic trends.
                                       32

——————————————————————————–

Table of Contents

Equity in earnings of affiliates principally represents our share of the
earnings from PTS, along with our investments in joint ventures and other
non-consolidated investments.


Floor plan interest expense relates to financing incurred in connection with the
acquisition of new and used vehicle inventories that are secured by those
vehicles. Other interest expense consists of interest charges on all of our
interest-bearing debt, other than interest relating to floor plan financing, and
includes interest relating to our retail commercial truck dealership and
commercial vehicle distribution and other operations. The cost of our variable
rate indebtedness is based on the prime rate, the London Interbank Offered Rate
("LIBOR"), the Sterling Overnight Index Average ("SONIA"), the Bank of England
Base Rate, the Finance House Base Rate, the Euro Interbank Offered Rate, the
Canadian Prime Rate, the Tokyo Interbank Offered Rate, the Australian Bank Bill
Swap Rate, and the New Zealand Bank Bill Benchmark Rate.

Regulatory authorities in the U.S. have announced their intention to stop
compelling banks to submit rates for the calculation of LIBOR, ending after June
30, 2023, for the LIBOR tenors that are relevant to our business. Our senior
secured revolving credit facility in the U.S. and many of our floorplan
arrangements utilize LIBOR as a benchmark for calculating the applicable
interest rate, although some of our floorplan arrangements and our U.K. credit
agreement have already transitioned to utilizing an alternative benchmark rate.
We cannot predict the effect of the potential changes to or elimination of LIBOR
or the establishment and use of alternative rates or benchmarks and the
corresponding effects on our cost of capital.

The future success of our business is dependent upon, among other things,
macro-economic, geo-political, and industry conditions and events, including
their impact on new and used vehicle sales, the availability of consumer credit,
changes in consumer demand, consumer confidence levels, fuel prices, personal
discretionary spending levels, interest rates, and unemployment rates; our
ability to obtain vehicles and parts from our manufacturers, especially in light
of supply chain disruptions due to natural disasters, the shortage of microchips
or other components, the COVID-19 pandemic, the war in Ukraine, challenges in
sourcing labor, or other disruptions; changes in the retail model either from
direct sales by manufacturers, a transition to an agency model of sales, sales
by online competitors, or from the expansion of electric vehicles; the continued
effect of COVID-19 on the global economy, including our ability to react
effectively to changing business conditions in light of the COVID-19 pandemic;
the rate of inflation, including its impact on vehicle affordability; changes in
interest rates and foreign currency exchange rates; our ability to consummate
and integrate acquisitions; with respect to PTS, changes in the financial health
of its customers, labor strikes, or work stoppages by its employees, a reduction
in PTS' asset utilization rates, continued availability from truck manufacturers
and suppliers of vehicles and parts for its fleet, changes in values of used
trucks which affects PTS' profitability on truck sales and regulatory risks and
related compliance costs; our ability to realize returns on our significant
capital investment in new and upgraded dealership facilities; our ability to
navigate a rapidly changing automotive and truck landscape; our ability to
respond to new or enhanced regulations in both our domestic and international
markets relating to automotive dealerships and vehicles sales, including those
related to emissions standards, as well as changes in consumer sentiment
relating to commercial truck sales that may hinder our or PTS' ability to
maintain, acquire, sell, or operate trucks; the success of our distribution of
commercial vehicles, engines, and power systems; natural disasters; recall
initiatives or other disruptions that interrupt the supply of vehicles or parts
to us; the outcome of legal and administrative matters, and other factors over
which management has limited control. See Part I, Item 1A. Risk Factors above
and "Forward-Looking Statements" below.

Critical Accounting Policies and Estimates


The preparation of financial statements in accordance with accounting principles
generally accepted in the United States of America requires the application of
accounting policies that often involve making estimates and employing judgments.
Such judgments influence the assets, liabilities, revenues, and expenses
recognized in our financial statements. Management, on an ongoing basis, reviews
these estimates and assumptions. Management may determine that modifications in
assumptions and estimates are required, which may result in a material change in
our results of operations or financial position.

The following are the accounting policies applied in the preparation of our
financial statements that management believes are most dependent upon the use of
estimates and assumptions.


Revenue Recognition

Dealership Vehicle, Parts, and Service Sales. We record revenue for vehicle
sales at a point in time when vehicles are delivered, which is when the transfer
of title, risks and rewards of ownership, and control are considered passed to
the customer. We record revenue for vehicle service and collision work over time
as work is completed and when parts are delivered to our customers. Sales
promotions that we offer to customers are accounted for as a reduction of
revenues at the
                                       33

——————————————————————————–

Table of Contents


time of sale. Rebates and other incentives offered directly to us by
manufacturers are recognized as a reduction of cost of sales. Reimbursements of
qualified advertising expenses are treated as a reduction of selling, general,
and administrative expenses. The amounts received under certain manufacturer
rebate and incentive programs are based on the attainment of program objectives,
and such earnings are recognized either upon the sale of the vehicle for which
the award was received or upon attainment of the particular program goals if not
associated with individual vehicles. Taxes collected from customers and remitted
to governmental authorities are recorded on a net basis (excluded from revenue).
During 2022, 2021, and 2020, we earned $571.1 million, $635.7 million, and
$588.7 million, respectively, of rebates, incentives, and reimbursements from
manufacturers, of which $554.6 million, $620.3 million, and $575.4 million,
respectively, was recorded as a reduction of cost of sales. The remaining $16.5
million, $15.4 million, and $13.3 million was recorded as a reduction of
selling, general, and administrative expenses during 2022, 2021, and 2020,
respectively.

Dealership Finance and Insurance Sales. Subsequent to the sale of a vehicle to a
customer, we sell installment sale contracts to various financial institutions
on a non-recourse basis (with specified exceptions) to mitigate the risk of
default. We receive a commission from the lender equal to either the difference
between the interest rate charged to the customer and the interest rate set by
the financing institution or a flat fee. We also receive commissions for
facilitating the sale of various products to customers, including guaranteed
vehicle protection insurance, vehicle theft protection, and extended service
contracts. These commissions are recorded as revenue at a point in time when the
customer enters into the contract. Payment is typically due and collected within
30 days subsequent to the execution of the contract with the customer. In the
case of finance contracts, a customer may prepay or fail to pay their contract,
thereby terminating the contract. Customers may also terminate extended service
contracts and other insurance products, which are fully paid at purchase, and
become eligible for refunds of unused premiums. In these circumstances, a
portion of the commissions we received may be charged back based on the terms of
the contracts. The revenue we record relating to these transactions is net of an
estimate of the amount of chargebacks we will be required to pay. Our estimate
is based upon our historical experience with similar contracts, including the
impact of refinance and default rates on retail finance contracts and
cancellation rates on extended service contracts and other insurance products.
Aggregate reserves relating to chargeback activity were $38.4 million and $33.7
million as of December 31, 2022, and December 31, 2021, respectively.

Commercial Vehicle Distribution and Other. We record revenue from the
distribution of vehicles, engines, and other products at a point in time when
delivered, which is when the transfer of title, risks and rewards of ownership,
and control are considered passed to the customer. We record revenue for service
or repair work over time as work is completed and when parts are delivered to
our customers. For our long-term power generation contracts, we record revenue
over time as services are provided in accordance with contract milestones.

Refer to the disclosures provided in Part II, Item 8, Note 2 of the Notes to our
Consolidated Financial Statements for additional detail on revenue recognition.

Impairment Testing


Other indefinite-lived intangible assets are assessed for impairment annually on
October 1 and upon the occurrence of an indicator of impairment through a
comparison of its carrying amount and estimated fair value. These
indefinite-lived intangible assets relate to franchise agreements with vehicle
manufacturers and distributors, which represent the estimated value of
franchises acquired in business combinations, and distribution agreements with
commercial vehicle manufacturers and other manufacturers, which represent the
estimated value for distribution rights acquired in business combinations. An
indicator of impairment exists if the carrying value exceeds its estimated fair
value, and an impairment loss may be recognized up to that excess. The fair
value is determined using a discounted cash flow approach, which includes
assumptions about revenue and profitability growth, profit margins, and the cost
of capital. We also evaluate in connection with the annual impairment testing
whether events and circumstances continue to support our assessment that the
other indefinite-lived intangible assets continue to have an indefinite life.

Goodwill impairment is assessed at the reporting unit level annually on October
1 and upon the occurrence of an indicator of impairment. Our operations are
organized by management into operating segments by line of business and
geography. We have determined that we have four reportable segments as defined
in generally accepted accounting principles for segment reporting: (i) Retail
Automotive, consisting of our retail automotive dealership operations; (ii)
Retail Commercial Truck, consisting of our retail commercial truck dealership
operations in the U.S. and Canada; (iii) Other, consisting of our commercial
vehicle and power systems distribution operations; and (iv) Non-Automotive
Investments, consisting of our equity method investments in non-automotive
operations which includes our investment in PTS and other various investments.
We have determined that the dealerships in each of our operating segments within
the Retail Automotive reportable segment are components that are aggregated into
six reporting units for the purpose of goodwill impairment testing as they (A)
have similar economic characteristics (all are automotive dealerships having
similar
                                       34

——————————————————————————–

Table of Contents


margins), (B) offer similar products and services (all sell new and/or used
vehicles, service, parts, and third-party finance and insurance products), (C)
have similar target markets and customers (generally individuals), and (D) have
similar distribution and marketing practices (all distribute products and
services through dealership facilities that market to customers in similar
fashions). The reporting units are Eastern, Central, and Western United States,
Used Vehicle Dealerships United States, International, and Used Vehicle
Dealerships International. Our Retail Commercial Truck reportable segment has
been determined to represent one operating segment and reporting unit. The
goodwill included in our Other reportable segment relates primarily to our
commercial vehicle distribution operating segment. There is no goodwill recorded
in our Non-Automotive Investments reportable segment.

For the year ended December 31, 2022, for our Retail Automotive, Retail
Commercial Truck, and Other reporting units, we prepared a qualitative
assessment of the carrying value of goodwill using the criteria in ASC
350-20-35-3 to determine whether it is more likely than not that a reporting
unit's fair value is less than its carrying value. We concluded that for each of
our reporting units, except for certain reporting units within our Retail
Automotive reportable segment, that their fair values were more likely than not
greater than their carrying values. For certain reporting units within our
Retail Automotive reportable segment, we performed an impairment test by
comparing the estimated fair value of each reporting unit with its carrying
value. For the impairment test we estimated the fair value of these Retail
Automotive reporting units using an "income" valuation approach. The "income"
valuation approach estimates our enterprise value using a net present value
model, which discounts projected free cash flows of our business using the
weighted average cost of capital as the discount rate. We also validated the
fair value for each reporting unit using the income approach by calculating a
cash earnings multiple and determining whether the multiple was reasonable
compared to recent market transactions completed by the Company or in the
industry.

Investments


We account for each of our investments under the equity method, pursuant to
which we record our proportionate share of the investee's income each period.
The net book value of our investments was $1,636.9 million and $1,688.1 million
as of December 31, 2022, and 2021, respectively, including $1,590.9 million and
$1,643.1 million relating to PTS as of December 31, 2022, and 2021,
respectively. We currently hold a 28.9% ownership interest in PTS.

Investments for which there is not a liquid, actively traded market are reviewed
periodically by management for indicators of impairment. If an indicator of
impairment is identified, management estimates the fair value of the investment
using a discounted cash flow approach, which includes assumptions relating to
revenue and profitability growth, profit margins, residual values, and our cost
of capital. Declines in investment values that are deemed to be other than
temporary may result in an impairment charge reducing the investments' carrying
value to fair value.

Income Taxes

Tax regulations may require items to be included in our tax return at different
times than when those items are reflected in our financial statements. Some of
the differences are permanent, such as expenses that are not deductible on our
tax return, and some are temporary differences, such as the timing of
depreciation expense. Temporary differences create deferred tax assets and
liabilities. Deferred tax assets generally represent items that will be used as
a tax deduction or credit in our tax return in future years which we have
already recorded in our financial statements. Deferred tax liabilities generally
represent deductions taken on our tax return that have not yet been recognized
as an expense in our financial statements. We establish valuation allowances for
our deferred tax assets if the amount of expected future taxable income is not
more likely than not to allow for the use of the deduction or credit.

Refer to the disclosures provided in Part II, Item 8, Note 16 of the Notes to
our Consolidated Financial Statements for additional detail on our accounting
for income taxes, including additional discussion on the enactment of the Act
and the resulting impact on our financial statements.

Leases


We determine if an arrangement is a lease at inception. Our operating leases
primarily consist of land and facilities, including certain dealerships and
office space. We also have equipment leases that primarily relate to office and
computer equipment, service and shop equipment, company vehicles, and other
miscellaneous items. We do not have any material leases, individually or in the
aggregate, classified as a finance leasing arrangement.

Operating leases are included in "operating lease right-of-use assets," "accrued
expenses and other current liabilities," and "long-term operating lease
liabilities" on our Consolidated Balance Sheet. Operating lease right-of-use
assets and liabilities are recognized at commencement date based on the present
value of lease payments over the lease term. Our
                                       35

——————————————————————————–

Table of Contents


property leases are generally for an initial period between 5 and 20 years and
are typically structured to include renewal options at our election. We include
renewal options that we are reasonably certain to exercise in the measurement
our lease liabilities and right-of-use assets. As the rate implicit in the lease
is generally not readily determinable for our operating leases, the discount
rates used to determine the present value of our lease liability are based on
our incremental borrowing rate at the lease commencement date and commensurate
with the remaining lease term. Our incremental borrowing rate for a lease is the
rate of interest we would have to pay to borrow on a collateralized basis over a
similar term for an amount equal to the lease payments in a similar economic
environment. Lease expense is recognized on a straight-line basis over the lease
term.

Refer to the disclosures provided in Part II, Item 8, Note 3 and Note 11 of the
Notes to our Consolidated Financial Statements for a description of our
operating leases.

Recent Accounting Pronouncements


Please see the disclosures provided under "Recent Accounting Pronouncements" in
Part II, Item 8, Note 1 of the Notes to our Consolidated Financial Statements
set forth below which are incorporated by reference herein.

Results of Operations


The following tables present comparative financial data relating to our
operating performance in the aggregate and on a "same-store" basis. Dealership
results are included in same-store comparisons when we have consolidated the
acquired entity during the entirety of both periods being compared. As an
example, if a dealership were acquired on January 15, 2020, the results of the
acquired entity would be included in annual same-store comparisons beginning
with the year ended December 31, 2022, and in quarterly same-store comparisons
beginning with the quarter ended June 30, 2021.

The results for 2021 include a tax expense of $10.8 million, or $0.13 per share,
related to revaluation of our U.K. deferred tax assets and liabilities due to an
increase in the U.K. corporate tax rate from 19% currently to 25%, beginning on
April 1, 2023. We also incurred a $17.0 million expense in connection with the
redemption of our 5.50% senior subordinated notes due in 2026 during the second
quarter of 2021, consisting of a $13.8 million redemption premium and the
write-off of $3.2 million of unamortized debt issuance costs, resulting in an
after-tax charge of $12.6 million, or $0.16 per share. In addition, we had a
loss on investment for the revaluation of the Nicole Group of $9.1 million, or
$0.11 per share.

For the discussion and analysis comparing the results of operations for 2020 to
2021, we refer you to Part II, Item 7. Management's Discussion and Analysis of
Financial Condition and Results of Operations in the 2021 Form 10-K filed on
February 18, 2022.
                                       36

——————————————————————————–

Table of Contents


Retail Automotive Dealership New Vehicle Data
(In millions, except unit and per unit amounts)

                                                                            2022 vs. 2021                                                                     2021 vs. 2020
New Vehicle Data             2022                2021               Change               % Change               2021               2020              
Change               % Change
New retail unit
sales                          185,831            195,384             (9,553)                 (4.9) %            195,384            178,437             16,947                   9.5  %
Same-store new
retail unit sales              173,936            192,711            (18,775)                 (9.7) %            193,946            175,873             18,073                  10.3  %
New retail sales
revenue                  $    10,050.5       $    9,843.2       $      207.3                   2.1  %       $    9,843.2       $    8,080.5       $    1,762.7                  21.8  %
Same-store new
retail sales
revenue                  $     9,399.0       $    9,678.2       $     (279.2)                 (2.9) %       $    9,724.8       $    7,994.5       $    1,730.3                  21.6  %
New retail sales
revenue per unit         $      54,084       $     50,379       $      3,705                   7.4  %       $     50,379       $     45,285       $      5,094                  11.2  %
Same-store new
retail sales
revenue per unit         $      54,037       $     50,221       $      3,816                   7.6  %       $     50,142       $     45,456       $      4,686                  10.3  %
Gross profit - new       $     1,246.1       $    1,045.5       $      200.6                  19.2  %       $    1,045.5       $      652.8       $      392.7                  60.2  %
Same-store gross
profit - new             $     1,164.2       $    1,023.2       $      141.0                  13.8  %       $    1,026.4       $      648.0       $      378.4                  58.4  %
Average gross
profit per new
vehicle retailed         $       6,705       $      5,351       $      1,354                  25.3  %       $      5,351       $      3,659       $      1,692                  46.2  %
Same-store average
gross profit per
new vehicle
retailed                 $       6,693       $      5,309       $      1,384                  26.1  %       $      5,292       $      3,684       $      1,608                  43.6  %
Gross margin % -
new                           12.4   %            10.6  %                1.8  %               17.0  %            10.6  %             8.1  %                2.5  %               30.9  %
Same-store gross
margin % - new                12.4   %            10.6  %                1.8  %               17.0  %            10.6  %             8.1  %                2.5  %               30.9  %


Units

Retail unit sales of new vehicles decreased from 2021 to 2022 due to an 18,775
unit, or 9.7%, decrease in same-store new retail unit sales, partially offset by
a 9,222 unit increase from net dealership acquisitions. Same-store units
decreased 13.4% in the U.S. and decreased 2.1% internationally. Overall, new
unit sales decreased 9.7% in the U.S. and increased 5.2% internationally. We
believe the decrease in same-store unit sales is due to the prolonged low supply
of new vehicles available for sale caused by supply chain issues discussed
above, coupled with higher interest rates and inflation, impacting the overall
affordability of new vehicles for customers.

Revenues


New vehicle retail sales revenue increased from 2021 to 2022 due to a $486.5
million increase from net dealership acquisitions, partially offset by a $279.2
million, or 2.9%, decrease in same-store revenues. Excluding $376.6 million of
unfavorable foreign currency fluctuations, same-store new retail revenue
increased 1.0%. The decrease in same-store revenue is due to the decrease in
same-store new retail unit sales, which decreased revenue by $942.9 million,
partially offset by a $3,816 per unit increase in same-store comparative average
selling price (notwithstanding a $2,165 per unit decrease attributable to
unfavorable foreign currency fluctuations), which increased revenue by $663.7
million. We believe the increase in same-store comparative average selling price
is due to the prolonged low supply of new vehicles available for sale, which has
been caused by supply chain issues discussed above.

Gross Profit


Retail gross profit from new vehicle sales increased from 2021 to 2022 due to a
$141.0 million, or 13.8%, increase in same-store gross profit, coupled with a
$59.6 million increase from net dealership acquisitions. Excluding $44.1 million
of unfavorable foreign currency fluctuations, same-store gross profit increased
18.1%. The increase in same-store gross profit is due to a $1,384 per unit
increase in same-store comparative average gross profit (notwithstanding a $254
per unit decrease attributable to unfavorable foreign currency fluctuations),
which increased gross profit by $240.7 million, partially
                                       37

——————————————————————————–

Table of Contents


offset by the decrease in same-store new retail unit sales, which decreased
gross profit by $99.7 million. We believe the increase in same-store comparative
average gross profit per unit is due to the prolonged low supply of new vehicles
available for sale, which has been caused by supply chain issues discussed
above.

Retail Automotive Dealership Used Vehicle Data
(In millions, except unit and per unit amounts)

                                                                           2022 vs. 2021                                                                     2021 vs. 2020
Used Vehicle Data            2022               2021               Change               % Change               2021               2020              
Change               % Change
Used retail unit
sales                         261,739            264,520             (2,781)                 (1.1) %            264,520            233,469             31,051                  13.3  %
Same-store used
retail unit sales             247,041            259,489            (12,448)                 (4.8) %            257,386            230,468             26,918                  11.7  %
Used retail sales
revenue                  $    9,011.6       $    8,549.0       $      462.6                   5.4  %       $    8,549.0       $    6,414.7       $    2,134.3                  33.3  %
Same-store used
retail sales
revenue                  $    8,527.8       $    8,380.4       $      147.4                   1.8  %       $    8,360.6       $    6,343.0       $    2,017.6                  31.8  %
Used retail sales
revenue per unit         $     34,430       $     32,319       $      2,111                   6.5  %       $     32,319       $     27,476       $      4,843                  17.6  %
Same-store used
retail sales
revenue per unit         $     34,520       $     32,296       $      2,224                   6.9  %       $     32,483       $     27,522       $      4,961                  18.0  %
Gross profit -
used                     $      543.1       $      666.6       $     (123.5)                (18.5) %       $      666.6       $      388.9       $      277.7                  71.4  %
Same-store gross
profit - used            $      515.5       $      652.4       $     (136.9)                (21.0) %       $      652.5       $      386.0       $      266.5                  69.0  %
Average gross
profit per used
vehicle retailed         $      2,075       $      2,520       $       (445)                (17.7) %       $      2,520       $      1,666       $        854                  51.3  %
Same-store average
gross profit per
used vehicle
retailed                 $      2,087       $      2,514       $       (427)                (17.0) %       $      2,535       $      1,675       $        860                  51.3  %
Gross margin % -
used                           6.0  %             7.8  %               (1.8) %              (23.1) %             7.8  %             6.1  %                1.7  %               27.9  %
Same-store gross
margin % - used                6.0  %             7.8  %               (1.8) %              (23.1) %             7.8  %             6.1  %                1.7  %               27.9  %


Units

Retail unit sales of used vehicles decreased from 2021 to 2022 due to a 12,448
unit, or 4.8%, decrease in same-store used retail unit sales, partially offset
by a 9,667 unit increase from net dealership acquisitions. Our same-store units
decreased 10.2% in the U.S. and increased 0.5% internationally. Same-store
retail units for our U.S. and U.K. CarShop used vehicle dealerships decreased
23.9% and increased 17.2%, respectively. Overall, our used units decreased 7.4%
in the U.S. and increased 5.1% internationally. We believe the decrease in
same-store unit sales in the U.S. is primarily due to higher used unit prices
attributable to the prolonged low overall vehicle inventory availability for
sale caused by supply chain issues discussed above, coupled with higher interest
rates and inflation, impacting the overall affordability of used vehicles for
customers. We believe the increase in same-store unit sales in the U.K. is
primarily due to the absence of lockdown restrictions that were primarily in
place during the first half of 2021 due to COVID-19.

Revenues


Used vehicle retail sales revenue increased from 2021 to 2022 due to a $315.2
million increase from net dealership acquisitions, coupled with a $147.4
million, or 1.8%, increase in same-store revenues. Excluding $501.5 million of
unfavorable foreign currency fluctuations, same-store used retail revenue
increased 7.7%. The increase in same-store revenue is due to a $2,224 per unit
increase in same-store comparative average selling price (notwithstanding a
$2,030 per unit decrease attributable to unfavorable foreign currency
fluctuations), which increased revenue by $549.4 million, partially offset by
the decrease in same-store used retail unit sales, which decreased revenue by
$402.0 million. The average sales price per unit for our CarShop used vehicle
dealerships increased 3.0% to $20,136. We believe the increase in same-store
comparative average selling price is primarily due to higher used unit prices
attributable to the prolonged low
                                       38

——————————————————————————–

Table of Contents

overall vehicle inventory availability for sale, which has been caused by supply
chain issues discussed above, impacting the overall affordability of used
vehicles for customers.

Gross Profit


Retail gross profit from used vehicle sales decreased from 2021 to 2022 due to a
$136.9 million, or 21.0%, decrease in same-store gross profit, partially offset
by a $13.4 million increase from net dealership acquisitions. Excluding $26.4
million of unfavorable foreign currency fluctuations, same-store gross profit
decreased 16.9%. The decrease in same-store gross profit is due to a $427 per
unit decrease in same-store comparative average gross profit (including a $107
per unit decrease attributable to unfavorable foreign currency fluctuations),
which decreased gross profit by $105.5 million, coupled with the decrease in
same-store used retail unit sales, which decreased gross profit by $31.4
million. The average gross profit per unit for our CarShop used vehicle
dealerships decreased 36.5% to $758. We believe the decrease in same-store
comparative average gross profit per unit is primarily due to the more
challenging used vehicle environment as consumers face increased costs of
acquiring used vehicles resulting from the prolonged low supply of new vehicles
available for sale, which decreased our gross margin.

Retail Automotive Dealership Finance and Insurance Data
(In millions, except unit and per unit amounts)

                                                                         2022 vs. 2021                                                                   2021 vs. 2020
Finance and
Insurance Data              2022              2021               Change               % Change              2021              2020               Change               % Change
Total retail unit
sales                     447,570           459,904               (12,334)                 (2.7) %        459,904           411,906                47,998                  11.7  %
Total same-store
retail unit sales         420,977           452,200               (31,223)                 (6.9) %        451,332           406,341                44,991                  11.1  %
Finance and
insurance revenue        $  848.1          $  780.5          $       67.6                   8.7  %       $  780.5          $  576.3          $      204.2                  35.4  %
Same-store finance
and insurance
revenue                  $  811.0          $  770.1          $       40.9                   5.3  %       $  768.5          $  570.1          $      198.4                  34.8  %
Finance and
insurance revenue
per unit                 $  1,895          $  1,697          $        198                  11.7  %       $  1,697          $  1,399          $        298                  21.3  %
Same-store finance
and insurance
revenue per unit         $  1,926          $  1,703          $        223                  13.1  %       $  1,703          $  1,403          $        300                  21.4  %


Finance and insurance revenue increased from 2021 to 2022 due to a $40.9
million, or 5.3%, increase in same-store revenues, coupled with a $26.7 million
increase from net dealership acquisitions. Excluding $33.5 million of
unfavorable foreign currency fluctuations, same-store finance and insurance
revenue increased 9.7%. The increase in same-store revenue is due to a $223 per
unit increase in same-store comparative average finance and insurance revenue
(notwithstanding an $80 per unit decrease attributable to unfavorable foreign
currency fluctuations), which increased revenue by $93.9 million, partially
offset by the decrease in same-store retail unit sales, which decreased revenue
by $53.0 million. Finance and insurance revenue per unit increased 20.5% in the
U.S. and increased 1.2% in the U.K. We believe the increase in same-store
finance and insurance revenue per unit is primarily due to higher average
selling prices of new and used vehicles and changes in the sales mix of new
vehicles, with an increased percentage of purchases and decreased percentage of
leasing. The higher mix of purchases have also driven increased product
penetration rates, coupled with our efforts to increase finance and insurance
penetration, which include implementing interactive digital customer sales
platforms, additional training, and targeting underperforming locations, in
addition to the increase in average selling price per unit of new and used
vehicles.
                                       39

——————————————————————————–

Table of Contents


Retail Automotive Dealership Service and Parts Data
(In millions)

                                                                         2022 vs. 2021                                                                    2021 vs. 2020
Service and Parts
Data                        2022               2021               Change              % Change               2021               2020               Change              % Change
Service and parts
revenue                 $ 2,426.7          $ 2,165.6          $     261.1                  12.1  %       $ 2,165.6          $ 1,883.7          $     281.9                  15.0  %

Same-store

service and parts
revenue                 $ 2,272.7          $ 2,130.3          $     142.4                   6.7  %       $ 2,141.0          $ 1,857.2          $     283.8                  15.3  %
Gross profit -
service and parts       $ 1,439.4          $ 1,307.3          $     132.1                  10.1  %       $ 1,307.3          $ 1,127.4          $     179.9                  16.0  %

Same-store

service and parts
gross profit            $ 1,355.9          $ 1,285.6          $      70.3                   5.5  %       $ 1,291.7          $ 1,113.0          $     178.7                  16.1  %
Gross margin % -
service and parts            59.3  %            60.4  %              (1.1) %               (1.8) %            60.4  %            59.9  %               0.5  %                0.8  %

Same-store

service and parts
gross margin %               59.7  %            60.3  %              (0.6) %               (1.0) %            60.3  %            59.9  %               0.4  %                0.7  %


Revenues

Service and parts revenue increased from 2021 to 2022 with an increase of 13.0%
in the U.S. and an increase of 10.1% internationally. The increase in service
and parts revenue is due to a $142.4 million, or 6.7%, increase in same-store
revenues, coupled with a $118.7 million increase from net dealership
acquisitions. Excluding $85.2 million of unfavorable foreign currency
fluctuations, same-store revenue increased 10.7%. The increase in same-store
revenue is due to a $123.8 million, or 8.0%, increase in customer pay revenue; a
$15.6 million, or 12.2%, increase in vehicle preparation and body shop revenue;
and a $3.0 million, or 0.6%, increase in warranty revenue. We believe the
increase in same-store service and parts revenue is related to increases in
vehicle miles traveled compared to the same period last year, coupled with our
efforts to proactively increase customer pay service work and improve technician
efficiency, as well as increases in effective labor rates and the retail cost of
parts due to inflation.

Gross Profit

Service and parts gross profit increased from 2021 to 2022 due to a $70.3
million, or 5.5%, increase in same-store gross profit, coupled with a $61.8
million increase from net dealership acquisitions. Excluding $49.1 million of
unfavorable foreign currency fluctuations, same-store gross profit increased
9.3%. The increase in same-store gross profit is due to the increase in
same-store revenues, which increased gross profit by $84.9 million, partially
offset by a 0.6% decrease in same-store gross margin, which decreased gross
profit by $14.6 million. The increase in same-store gross profit is due to a
$52.0 million, or 6.9%, increase in customer pay gross profit; a $15.2 million,
or 5.4%, increase in vehicle preparation and body shop gross profit; and a $3.1
million, or 1.2%, increase in warranty gross profit.
                                       40

——————————————————————————–

Table of Contents


Retail Commercial Truck Dealership Data
(In millions, except unit and per unit amounts)

                                                                              2022 vs. 2021                                                                      2021 vs. 2020
New Commercial
Truck Data                    2022                2021                Change               % Change               2021                2020                Change              % Change
New retail unit
sales                            17,932              13,000              4,932                  37.9  %              13,000              11,324             1,676                  14.8  %
Same-store new
retail unit sales                14,078              10,983              3,095                  28.2  %              10,983              11,324              (341)                 (3.0) %
New retail sales
revenue                   $     2,308.7       $     1,540.1       $      768.6                  49.9  %       $     1,540.1       $     1,315.9       $     224.2                  17.0  %
Same-store new
retail sales
revenue                   $     1,813.6       $     1,322.3       $      491.3                  37.2  %       $     1,322.3       $     1,315.9       $       6.4                   0.5  %
New retail sales
revenue per unit          $     128,750       $     118,467       $     10,283                   8.7  %       $     118,467       $     116,201       $     2,266                   2.0  %
Same-store new
retail sales
revenue per unit          $     128,828       $     120,399       $      8,429                   7.0  %       $     120,399       $     116,201       $     4,198                   3.6  %
Gross profit - new        $       126.4       $        80.2       $       46.2                  57.6  %       $        80.2       $        50.4       $      29.8                  59.1  %
Same-store gross
profit - new              $       101.7       $        72.8       $       28.9                  39.7  %       $        72.8       $        50.4       $      22.4                  44.4  %
Average gross
profit per new
truck retailed            $       7,048       $       6,166       $        882                  14.3  %       $       6,166       $       4,451       $     1,715                  38.5  %
Same-store average
gross profit per
new truck retailed        $       7,225       $       6,628       $        597                   9.0  %       $       6,628       $       4,451       $     2,177                  48.9  %
Gross margin % -
new                            5.5    %            5.2    %                0.3  %                5.8  %            5.2    %            3.8    %               1.4  %               36.8  %
Same-store gross
margin % - new                 5.6    %            5.5    %                0.1  %                1.8  %            5.5    %            3.8    %               1.7  %               44.7  %


Units

Retail unit sales of new trucks increased from 2021 to 2022 due to a 3,095 unit,
or 28.2%, increase in same-store new retail unit sales, coupled with a 1,837
unit increase from net dealership acquisitions. We believe the increase in
same-store unit sales is primarily due to the increased replacement demand for
medium- and heavy-duty trucks, coupled with the timing of production recovery
from production delays during 2021, partially offset by the supply chain issues
discussed above.

Revenues

New commercial truck retail sales revenue increased from 2021 to 2022 due to a
$491.3 million, or 37.2%, increase in same-store revenues, coupled with a $277.3
million increase from net dealership acquisitions. The increase in same-store
revenue is due to the increase in same-store new retail unit sales, which
increased revenue by $398.7 million, coupled with an $8,429 per unit increase in
same-store comparative average selling price, which increased revenue by $92.6
million. We believe the increase in same-store comparative average selling price
is due to higher prices driven by replacement demand and surcharges initiated by
the manufacturer related to supply chain challenges and cost increases for items
such as commodities, logistics, and wages.
                                       41

——————————————————————————–

Table of Contents

Gross Profit


New commercial truck retail gross profit increased from 2021 to 2022 due to a
$28.9 million, or 39.7%, increase in same-store gross profit, coupled with a
$17.3 million increase from net dealership acquisitions. The increase in
same-store gross profit is due to the increase in same-store new retail unit
sales, which increased gross profit by $22.3 million, coupled with a $597 per
unit increase in same-store comparative average gross profit, which increased
gross profit by $6.6 million. We believe the increase in same-store comparative
average gross profit per unit is attributed to increased customer demand and the
prolonged limited supply of new trucks available for sale, which has been caused
by supply chain issues discussed above.

                                                                           2022 vs. 2021                                                                    2021 vs. 2020
Used Commercial
Truck Data                    2022              2021               Change               % Change              2021              2020              
Change                % Change
Used retail unit
sales                         2,669             3,431                  (762)                (22.2) %          3,431             3,826                  (395)                  (10.3) %
Same-store used
retail unit sales             2,115             3,191                (1,076)                (33.7) %          3,191             3,826                  (635)                  (16.6) %
Used retail sales
revenue                   $   301.3          $  270.6          $       30.7                  11.3  %       $  270.6          $  194.2          $       76.4                    39.3  %
Same-store used
retail sales
revenue                   $   239.1          $  251.3          $      (12.2)                 (4.9) %       $  251.3          $  194.2          $       57.1                    29.4  %
Used retail sales
revenue per unit          $ 112,900          $ 78,874          $     34,026                  43.1  %       $ 78,874          $ 50,747          $     28,127                    55.4  %
Same-store used
retail sales
revenue per unit          $ 113,072          $ 78,766          $     34,306                  43.6  %       $ 78,766          $ 50,747          $     28,019                    55.2  %
Gross profit - used       $    22.0          $   48.1          $      (26.1)                (54.3) %       $   48.1          $    0.4          $       47.7                11,925.0  %
Same-store gross
profit - used             $    17.1          $   44.3          $      (27.2)                (61.4) %       $   44.3          $    0.4          $       43.9                10,975.0  %
Average gross
profit per used
truck retailed            $   8,247          $ 14,015          $     (5,768)                (41.2) %       $ 14,015          $     97          $     13,918                14,348.5  %
Same-store average
gross profit per
used truck retailed       $   8,064          $ 13,872          $     (5,808)                (41.9) %       $ 13,872          $     97          $     13,775                14,201.0  %
Gross margin % -
used                            7.3  %           17.8  %              (10.5) %              (59.0) %           17.8  %            0.2  %               17.6  %              8,800.0  %
Same-store gross
margin % - used                 7.2  %           17.6  %              (10.4) %              (59.1) %           17.6  %            0.2  %               17.4  %              8,700.0  %


Units

Retail unit sales of used trucks decreased from 2021 to 2022 due to a 1,076
unit, or 33.7%, decrease in same-store retail unit sales, partially offset by a
314 unit increase from net dealership acquisitions. We believe the decrease in
same-store unit sales is primarily due to the lack of availability of used truck
inventory for acquisition due to the supply chain issues discussed above as
customers retained their existing truck fleet.

Revenues


Used commercial truck retail sales revenue increased from 2021 to 2022 due to a
$42.9 million increase from net dealership acquisitions, partially offset by a
$12.2 million, or 4.9%, decrease in same-store revenues. The decrease in
same-store revenue is due to the decrease in same-store used retail unit sales,
which decreased revenue by $84.8 million, partially offset by a $34,306 per unit
increase in same-store comparative average selling price, which increased
revenue by $72.6 million. We believe the increase in same-store comparative
average selling price is primarily due to the supply constraints and lack of
availability of new trucks in the market which drove higher demand for used
trucks.
                                       42

——————————————————————————–

Table of Contents

Gross Profit


Used commercial truck retail gross profit decreased from 2021 to 2022 due to a
$27.2 million, or 61.4%, decrease in same-store gross profit, partially offset
by a $1.1 million increase from net dealership acquisitions. The decrease in
same-store gross profit is due to the decrease in same-store used retail unit
sales, which decreased gross profit by $14.9 million, coupled with a $5,808 per
unit decrease in same-store comparative average gross profit, which decreased
gross profit by $12.3 million. We believe the decrease in same-store comparative
average gross profit per unit is primarily due to the increased cost of
acquiring used trucks.

                                                                              2022 vs. 2021                                                                        2021 vs. 2020
Service and Parts
Data                          2022                 2021                Change              % Change                2021                 2020                Change              % Change
Service and parts
revenue                  $        852.2       $        609.0       $     243.2                  39.9  %       $        609.0       $        478.1       $     130.9                  27.4  %

Same-store service
and parts revenue $ 653.7 $ 537.6 $ 116.1

                  21.6  %       $        537.6       $        478.1       $      59.5                  12.4  %

Gross profit –
service and parts $ 360.5 $ 257.0 $ 103.5

                  40.3  %       $        257.0       $        207.3       $      49.7                  24.0  %
Same-store service
and parts gross
profit                   $        277.8       $        228.3       $      49.5                  21.7  %       $        228.3       $        207.3       $      21.0                  10.1  %
Gross margin % -
service and parts                 42.3%                42.2%               0.1  %                0.2  %                42.2%                43.4%              (1.2) %               (2.8) %
Same-store service
and parts gross
margin %                          42.5%                42.5%                 -  %                  -  %                42.5%                43.4%              (0.9) %               (2.1) %


Revenues

Service and parts revenue increased from 2021 to 2022 due to a $127.1 million
increase from net dealership acquisitions, coupled with a $116.1 million, or
21.6%, increase in same-store revenues. Customer pay work represented
approximately 81.0% of PTG's service and parts revenue, largely due to the
significant amount of retail sales of parts and accessories. The increase in
same-store revenue is due to a $99.9 million, or 23.4%, increase in customer pay
revenue; a $14.7 million, or 16.8%, increase in warranty revenue; and a $1.5
million, or 6.8%, increase in body shop revenue. We believe the increase in
same-store service and parts revenue is being driven by the prolonged
replacement cycle of trucks due to supply shortages of new trucks in the market,
higher utilization by customers of existing trucks, and as a result, increased
mileage accumulation across existing fleets.

Gross Profit


Service and parts gross profit increased from 2021 to 2022 due to a $54.0
million increase from net dealership acquisitions, coupled with a $49.5 million,
or 21.7%, increase in same-store gross profit. The increase in same-store gross
profit is due to the increase in same-store revenues, which increased gross
profit by $49.5 million. The increase in same-store gross profit is due to a
$39.7 million, or 25.4%, increase in customer pay gross profit; an $8.0 million,
or 16.0%, increase in warranty gross profit; and a $1.8 million, or 8.4%,
increase in body shop gross profit.

Commercial Vehicle Distribution and Other Data
(In millions, except unit amounts)

                                                                                        2022 vs. 2021                                                                           2021 vs. 2020
Penske Australia Data                2022                  2021                 Change               % Change                2021                  2020
                Change               % Change
Commercial vehicle units
(wholesale and retail)                    1,229                 1,628               (399)                (24.5) %                 1,628                   966                662                  68.5  %
Power systems units                       1,430                 1,123                307                  27.3  %                 1,123                 1,058                 65                   6.1  %
Sales revenue                   $         578.8       $         575.7       $        3.1                   0.5  %       $         575.7       $         454.2       $      121.5                  26.8  %
Gross profit                    $         157.3       $         153.7       $        3.6                   2.3  %       $         153.7       $         122.3       $       31.4                  25.7  %


                                       43

——————————————————————————–

Table of Contents


Penske Australia primarily distributes and services commercial vehicles,
engines, and power systems. This business generated $578.8 million of revenue
during 2022 compared to $575.7 million of revenue during 2021, an increase of
0.5%. This business also generated $157.3 million of gross profit during 2022
compared to $153.7 million of gross profit during 2021, an increase of 2.3%.

Excluding $50.4 million of unfavorable foreign currency fluctuations, revenues
increased 9.3% primarily due to an increase in sales from our energy solutions
and mining product lines, as well as an increase in sales from service and
parts, partially offset by supply chain constraints. Excluding $13.4 million of
unfavorable foreign currency fluctuations, gross profit increased 11.1%
primarily due to an increase in commercial vehicle gross profit per unit and an
increase in gross profit per unit in our power generation product lines.

Selling, General, and Administrative Data
(In millions)

                                                                                 2022 vs. 2021                                                                    2021 vs. 2020
Selling, General, and
Administrative Data                 2022               2021               Change              % Change               2021               2020               Change              % Change
Personnel expense               $ 2,013.3          $ 1,848.9          $     164.4                   8.9  %       $ 1,848.9          $ 1,402.4          $     446.5                  31.8  %
Advertising expense             $   122.0          $   119.2          $       2.8                   2.3  %       $   119.2          $    81.1          $      38.1                  47.0  %

Rent & related expense $ 370.7 $ 342.7 $

 28.0                   8.2  %       $   342.7          $   316.6          $      26.1                   8.2  %
Other expense                   $   717.7          $   652.1          $      65.6                  10.1  %       $   652.1          $   564.4          $      87.7                  15.5  %
Total SG&A expenses             $ 3,223.7          $ 2,962.9          $     260.8                   8.8  %       $ 2,962.9          $ 2,364.5          $     598.4                  25.3  %

Same-store SG&A expenses $ 2,988.0 $ 2,900.4 $

  87.6                   3.0  %       $ 2,893.3          $ 2,334.3          $     559.0                  23.9  %

Personnel expense as % of
gross profit                         41.6  %            41.6  %                 -  %                  -  %            41.6  %            44.0  %              (2.4) %               (5.5) %
Advertising expense as %
of gross profit                       2.5  %             2.7  %              (0.2) %               (7.4) %             2.7  %             2.5  %               0.2  %                8.0  %
Rent & related expense as
% of gross profit                     7.7  %             7.7  %                 -  %                  -  %             7.7  %             9.9  %              (2.2) %              (22.2) %
Other expense as % of
gross profit                         14.8  %            14.7  %               0.1  %                0.7  %            14.7  %            17.9  %              (3.2) %              (17.9) %
Total SG&A expenses as %
of gross profit                      66.6  %            66.7  %              (0.1) %               (0.1) %            66.7  %            74.3  %              (7.6) %              (10.2) %
Same-store SG&A expenses
as % of same-store gross
profit                               66.6  %            67.0  %              (0.4) %               (0.6) %            66.7  %            74.0  %              (7.3) %               (9.9) %


Selling, general, and administrative expenses ("SG&A") increased from 2021 to
2022 due to a $173.2 million increase from net acquisitions, coupled with an
$87.6 million, or 3.0%, increase in same-store SG&A. Excluding $127.2 million of
favorable foreign currency fluctuations, same-store SG&A increased 7.4%. We
believe the increase in same-store SG&A expenses is primarily due to the
inflationary effect on our personnel, rent, and other expenses.

SG&A expenses as a percentage of total revenue were 11.6% each year in 2022,
2021, and 2020 and as a percentage of gross profit were 66.6%, 66.7%, and 74.3%,
in 2022, 2021, and 2020, respectively.

Depreciation
(In millions)

                                                                           2022 vs. 2021                                                                2022 vs. 2021
                                 2022             2021              Change               % Change             2021             2020              Change               % Change
Depreciation                  $ 127.3          $ 121.5          $        5.8                  4.8  %       $ 121.5          $ 115.5          $        6.0                  5.2  %


Depreciation increased from 2021 to 2022 due to a $7.5 million increase from net
dealership acquisitions, partially offset by a $1.7 million, or 1.4%, decrease
in same-store depreciation.
                                       44

——————————————————————————–

Table of Contents


Floor Plan Interest Expense
(In millions)

                                                                       2022 vs. 2021                                                              2021 vs. 2020
                              2022            2021              Change               % Change            2021            2020              Change               % Change
Floor plan interest
expense                     $ 52.4          $ 26.2          $       26.2                100.0  %       $ 26.2          $ 46.3          $      (20.1)               (43.4) %


Floor plan interest expense increased from 2021 to 2022 due to a $23.2 million,
or 90.0%, increase in same-store floor plan interest expense, coupled with a
$3.0 million increase from net acquisitions. We believe the overall increase is
primarily due to increases in applicable rates, coupled with increases in
amounts outstanding under floor plan arrangements.

Other Interest Expense
(In millions)

                                                                                 2022 vs. 2021                                                               2021 vs. 2020
                                        2022            2021              Change               % Change            2021             2020              Change               % Change
Other interest expense                $ 70.4          $ 68.6          $        1.8                  2.6  %       $ 68.6          $ 111.0          $      (42.4)               (38.2) %


Other interest expense increased from 2021 to 2022 primarily due to increases in
applicable rates, partially offset by the redemption and refinancing of our
5.50% senior subordinated notes during 2021, generating interest savings.


Equity in Earnings of Affiliates
(In millions)
                                                                           2022 vs. 2021                                                                2021 vs. 2020
                                 2022             2021              Change               % Change             2021             2020              Change               % Change
Equity in earnings of
affiliates                    $ 494.2          $ 374.5          $      119.7                 32.0  %       $ 374.5          $ 169.0          $      205.5                121.6  %


Equity in earnings of affiliates increased from 2021 to 2022 due to a $124.2
million, or 34.0%, increase in earnings from our investment in PTS, coupled with
the increase in earnings from our retail automotive joint ventures which were
partially offset by the decrease in equity earnings from our previous joint
venture in Japan as we no longer include the results of this business in this
line item due to our acquiring 100% of this joint venture. We believe the
increase in our PTS equity earnings is due to improved PTS operating results,
most significantly in its commercial rental business due to strong utilization,
a larger fleet, favorable pricing, and higher gains from the sale of revenue
earning vehicles, as well as continued strong demand and profitability for
commercial rental trucks and full-service leasing.

Income Taxes
(In millions)

                                                                           2022 vs. 2021                                                                2021 vs. 2020
                                 2022             2021              Change               % Change             2021             2020              Change               % Change
Income taxes                  $ 473.0          $ 416.3          $       56.7                 13.6  %       $ 416.3          $ 162.7          $      253.6                155.9  %


Income taxes increased from 2021 to 2022 primarily due to a $251.5 million
increase in our pre-tax income compared to the prior year. Our effective tax
rate was 25.4% during 2022 compared to 25.9% during 2021 primarily due to
fluctuations in our geographic pre-tax income mix, coupled with the increase in
net income tax expense in the prior year of $10.8 million related to U.K. tax
legislation changes.

Liquidity and Capital Resources


Our cash requirements are primarily for working capital, inventory financing,
the acquisition of new businesses, the improvement and expansion of existing
facilities, the purchase or construction of new facilities, debt service and
repayments, dividends, and potential repurchases of our outstanding securities
under the program discussed below. Historically, these cash requirements have
been met through cash flow from operations, borrowings under our credit
agreements and floor plan arrangements, the issuance of debt securities,
sale-leaseback transactions, real estate financings, and dividends and
distributions from joint venture investments.
                                       45

——————————————————————————–

Table of Contents


We have historically expanded our operations through organic growth and the
acquisition of dealerships and other businesses. We believe that cash flow from
operations, dividends and distributions from PTS and our joint venture
investments, and our existing capital resources, including the liquidity
provided by our credit agreements and floor plan financing arrangements, will be
sufficient to fund our existing operations and current commitments for at least
the next twelve months. In the event that economic conditions are more severely
impacted than we expect due to geo-political conditions, the COVID-19 pandemic
or vehicle shortages resulting from supply chain difficulties, we pursue
significant acquisitions or other expansion opportunities, pursue significant
repurchases of our outstanding securities, or refinance or repay existing debt,
we may need to raise additional capital either through the public or private
issuance of equity or debt securities or through additional borrowings, which
sources of funds may not necessarily be available on terms acceptable to us, if
at all. In addition, our liquidity could be negatively impacted in the event we
fail to comply with the covenants under our various financing and operating
agreements or in the event our floor plan financing is withdrawn. Future events,
including acquisitions, divestitures, new or revised operating lease agreements,
borrowings or repayments under our credit agreements and our floor plan
arrangements, raising capital, and purchases or refinancing of our securities,
may also impact our liquidity.

We expect that scheduled payments of our debt instruments will be funded through
cash flows from operations or borrowings under our credit agreements. In the
case of payments upon the maturity or termination dates of our debt instruments,
we currently expect to be able to refinance such instruments in the normal
course of business or otherwise fund them from cash flows from operations or
borrowings under our credit agreements. Refer to the disclosures provided in
Part II, Item 8, Note 10 of the Notes to our Consolidated Financial Statements
set forth below for a detailed description of our long-term debt obligations and
scheduled interest payments.

Floor plan notes payable are revolving inventory-secured financing arrangements.
Refer to the disclosures provided in Part II, Item 8, Note 9 of the Notes to our
Consolidated Financial Statements for a detailed description of financing for
the vehicles we purchase, including discussion of our floor plan and other
revolving arrangements.

Refer to the disclosures provided in Part II, Item 8, Note 11 of the Notes to
our Consolidated Financial Statements for a description of our off-balance sheet
arrangements which includes a repurchase commitment related to our floor plan
credit agreement with Mercedes-Benz Financial Services Australia and
Mercedes-Benz Financial Services New Zealand.

As of December 31, 2022, we had $106.5 million of cash available to fund our
operations and capital commitments. In addition, we had $800.0 million, £142.0
million ($171.8 million), AU $43.3 million ($29.5 million), and $92.0 million
available for borrowing under our U.S. credit agreement, U.K. credit agreement,
Australia credit agreement, and the revolving mortgage facility through Toyota
Motor Credit Corporation, respectively.

Securities Repurchases


From time to time, our Board of Directors has authorized securities repurchase
programs pursuant to which we may, as market conditions warrant, purchase our
outstanding common stock or debt on the open market, in privately negotiated
transactions, via a tender offer, through a pre-arranged trading plan, pursuant
to the terms of an accelerated share repurchase program, or by other means. We
have historically funded any such repurchases using cash flow from operations,
borrowings under our U.S. credit agreement, and borrowings under our U.S. floor
plan arrangements. The decision to make repurchases will be based on factors
such as general economic and industry conditions, the market price of the
relevant security versus our view of its intrinsic value, the potential impact
of such repurchases on our capital structure, and our consideration of any
alternative uses of our capital, such as for acquisitions, the repayment of our
existing indebtedness, and strategic investments in our current businesses, in
addition to any then-existing limits imposed by our finance agreements and
securities trading policy. In October 2022, our Board of Directors increased the
authority delegated to management to repurchase our outstanding securities by
$250 million. As of February 7, 2023, $3.6 million of that authority remained
outstanding and available for repurchases. On February 16, 2023, our Board of
Directors delegated to management an additional $250 million in authority to
repurchase our outstanding securities, resulting in $253.6 million of authority
outstanding and available for repurchases. This authority has no expiration.
Refer to the disclosures provided in Part II, Item 8, Note 14 of the Notes to
our Consolidated Financial Statements for a summary of shares repurchased during
2022.
                                       46

——————————————————————————–

Table of Contents

Dividends

We paid the following cash dividends on our common stock in 2021 and 2022:

                              Per Share Dividends

2021

First Quarter    $ 0.43
Second Quarter   $ 0.44
Third Quarter    $ 0.45
Fourth Quarter   $ 0.46


2022

First Quarter    $ 0.47
Second Quarter   $ 0.50
Third Quarter    $ 0.53
Fourth Quarter   $ 0.57


We also announced a cash dividend of $0.61 per share payable on March 1, 2023,
to stockholders of record as of February 10, 2023. While future quarterly or
other cash dividends will depend upon a variety of factors considered relevant
by our Board of Directors, which may include our expectations regarding the
severity and duration of the COVID-19 pandemic, vehicle production issues, the
rate of inflation, including its impact on vehicle affordability, earnings, cash
flow, capital requirements, restrictions relating to any then-existing
indebtedness, financial condition, alternative uses of capital, and other
factors, we currently expect to continue to pay comparable dividends in the
future.

Vehicle Financing


Refer to the disclosures provided in Part II, Item 8, Note 9 of the Notes to our
Consolidated Financial Statements for a detailed description of financing for
the vehicles we purchase, including discussion of our floor plan and other
revolving arrangements.

Long-Term Debt Obligations

As of December 31, 2022, we had the following long-term debt obligations
outstanding:


                                                    December 31,
(In millions)                                           2022
U.S. credit agreement - revolving credit line      $           -
U.K. credit agreement - revolving credit line               24.2
U.K. credit agreement - overdraft line of credit               -
3.50% senior subordinated notes due 2025                   546.2
3.75% senior subordinated notes due 2029                   495.1

Australia credit agreement                                  21.6
Mortgage facilities                                        494.3
Other                                                       40.7
Total long-term debt                               $     1,622.1


As of December 31, 2022, we were in compliance with all covenants under our
credit agreements, and we believe we will remain in compliance with such
covenants for the next twelve months. Refer to the disclosures provided in Part
II, Item 8, Note 10 of the Notes to our Consolidated Financial Statements set
forth below for a detailed description of our long-term debt obligations.
                                       47

——————————————————————————–

Table of Contents

Short-Term Borrowings


We have five principal sources of short-term borrowings: the revolving portion
of the U.S. credit agreement, the revolving portion of the U.K. credit
agreement, our Australia credit agreement (which replaced our prior Australia
working capital loan agreement), the revolving mortgage facility through Toyota
Motor Credit Corporation, and the floor plan agreements that we utilize to
finance our vehicle inventories. We are also able to access availability under
the floor plan agreements to fund our cash needs.

During 2022, outstanding revolving commitments varied between $0.0 million and
$282.0 million under the U.S. credit agreement, between £0.0 million and £95.0
million ($0.0 million and $114.9 million) under the U.K. credit agreement's
revolving credit line (excluding the use of any overdraft facility), between AU
$0.0 million and AU $29.0 million ($0.0 million and $19.8 million) under the
Australia working capital loan agreement, between AU $0.0 million and AU $31.7
million ($0.0 million and $21.6 million) under the Australia credit agreement,
and between $0.0 million and $205.2 million under the revolving mortgage
facility through Toyota Motor Credit Corporation. The amounts outstanding under
our floor plan agreements varied based on the timing of the receipt and
expenditure of cash in our operations, driven principally by the levels of our
vehicle inventories.

Interest Rate Swaps

The Company periodically uses interest rate swaps to manage interest rate risk
associated with the Company's variable rate floor plan debt. In April 2020, we
entered into a five-year interest rate swap agreement pursuant to which the
LIBOR portion of $300.0 million of our U.S. floating rate floor plan debt was
fixed at 0.5875% This arrangement was in effect through April 2025. However, we
terminated this arrangement in November 2021 resulting in a realized gain of
$3.0 million.

PTS Dividends

We hold a 28.9% ownership interest in PTS as noted above. Their partnership
agreement requires PTS, subject to applicable law and the terms of its credit
agreements, to make quarterly distributions to the partners with respect to each
fiscal year by no later than 45 days after the end of each of the first three
quarters of the year and by April 15 of the following year. PTS' partnership
agreement and certain of its debt agreements allow partner distributions only as
long as it is not in default under those agreements and the amount it pays does
not exceed 50% of its consolidated net income, unless its debt-to-equity ratio
is less than 3.0 to 1.0, in which case its distributions may not exceed 80% of
its consolidated net income. We receive pro rata cash distributions relating to
this investment, typically in April, May, August, and November of each year.
During 2022, 2021, and 2020, we received $356.6 million, $165.5 million, and
$72.2 million, respectively, of pro rata cash distributions relating to this
investment. We currently expect to continue to receive future distributions from
PTS quarterly, subject to its financial performance.

Sale/Leaseback Arrangements


We have in the past and may in the future enter into sale-leaseback transactions
to finance certain property acquisitions and capital expenditures, pursuant to
which we sell property and/or leasehold improvements to third parties and agree
to lease those assets back for a certain period of time. Such sales generate
proceeds that vary from period to period.

Operating Leases


We estimate the total rent obligations under our operating leases, including any
extension periods that we are reasonably certain to exercise at our discretion
and assuming constant consumer price indices, to be $5.4 billion. As of
December 31, 2022, we were in compliance with all financial covenants under
these leases consisting principally of leases for dealership and other
properties, and we believe we will remain in compliance with such covenants for
the next twelve months. Refer to the disclosures provided in Part II, Item 8,
Note 3 and Note 11 of the Notes to our Consolidated Financial Statements for a
description of our operating leases.

Discontinued Operations


We had no entities newly classified as held for sale in 2022, 2021, or 2020 that
met the criteria to be classified as discontinued operations. As such, results
from discontinued operations represent only retail automotive dealerships and
our car rental business that were classified as discontinued operations prior to
the adoption of ASU No. 2014-08 on January 1, 2015.
                                       48

——————————————————————————–

Table of Contents

Supplemental Guarantor Financial Information


The following is a description of the terms and conditions of the guarantees
with respect to senior subordinated notes of Penske Automotive Group, Inc.
("PAG") as the issuer of the 3.50% Notes and the 3.75% Notes (collectively the
"Senior Subordinated Notes").

Each of the Senior Subordinated Notes are unsecured, senior subordinated
obligations and are guaranteed on an unsecured senior subordinated basis by our
100% owned U.S. subsidiaries ("Guarantor subsidiaries"). Each of the Senior
Subordinated Notes also contain customary negative covenants and events of
default. If we experience certain "change of control" events specified in their
respective indentures, holders of these Senior Subordinated Notes will have the
option to require us to purchase for cash all or a portion of their Senior
Subordinated Notes at a price equal to 101% of the principal amount of the
Senior Subordinated Notes, plus accrued and unpaid interest. In addition, if we
make certain asset sales and do not reinvest the proceeds thereof or use such
proceeds to repay certain debt, we will be required to use the proceeds of such
asset sales to make an offer to purchase the Senior Subordinated Notes at a
price equal to 100% of the principal amount of the Senior Subordinated Notes,
plus accrued and unpaid interest.

Guarantor subsidiaries are directly or indirectly 100% owned by PAG, and the
guarantees are full and unconditional and joint and several. The guarantees may
be released under certain circumstances upon resale or transfer by us of the
stock of the related guarantor or all or substantially all of the assets of the
guarantor to a non-affiliate. Non-wholly owned and foreign subsidiaries of PAG
do not guarantee the Senior Subordinated Notes ("Non-Guarantor subsidiaries").
The following tables present summarized financial information for PAG and the
Guarantor subsidiaries on a combined basis. The financial information of PAG and
Guarantor subsidiaries is presented on a combined basis; intercompany balances
and transactions between PAG and Guarantor subsidiaries have been eliminated;
PAG's or Guarantor subsidiaries' amounts due from, amounts due to, and
transactions with non-issuer and Non-Guarantor subsidiaries and related parties
are disclosed separately.

Condensed income statement information:

                                                                    PAG and Guarantor Subsidiaries
                                                                   Year Ended            Year Ended
                                                                  December 31,          December 31,
                                                                      2022                  2021
Revenues                                                         $   16,093.8          $   14,605.6
Gross profit                                                          3,003.6               2,731.0
Equity in earnings of affiliates                                        490.0                 366.2
Income from continuing operations                                     1,081.7                 908.2
Net income                                                            1,081.7                 909.5
Net income attributable to Penske Automotive Group                    1,081.7                 909.5


Condensed balance sheet information:

                                          PAG and Guarantor Subsidiaries
                                    December 31, 2022            December 31, 2021
Current assets (1)            $        2,600.2                  $          2,245.6
Property and equipment, net            1,342.8                             1,264.9
Equity method investments              1,593.5                             1,645.6
Other noncurrent assets                3,603.3                             3,524.0
Current liabilities                    2,147.5                             1,843.9
Noncurrent liabilities                 3,993.9                             3,858.9


_______________

(1)Includes $555.5 million and $529.9 million as of December 31, 2022, and 2021,
respectively, due from Non-Guarantor subsidiaries.

During the years ended December 31, 2022, and 2021, PAG received $77.9 million
and $93.5 million, respectively, from Non-Guarantor subsidiaries.

                                       49

——————————————————————————–

Table of Contents

Cash Flows


The following table summarizes the changes in our cash provided by (used in)
operating, investing, and financing activities. The major components of these
changes are discussed below.

                                                                  Year Ended December 31,
(In millions)                                            2022               2021               2020

Net cash provided by continuing operating activities $ 1,459.0 $ 1,292.0 $ 1,201.5
Net cash used in continuing investing activities (641.7)

            (623.1)            (136.5)
Net cash used in continuing financing activities        (798.0)            (615.5)          (1,053.9)
Net cash provided by discontinued operations                 -                1.3                0.3
Effect of exchange rate changes on cash and cash
equivalents                                              (13.5)              (3.5)              10.0
Net change in cash and cash equivalents              $     5.8          $   

51.2 $ 21.4

Cash Flows from Continuing Operating Activities

Cash flows from continuing operating activities includes net income, as adjusted
for non-cash items and the effects of changes in working capital.


We finance substantially all of the commercial vehicles we purchase for
distribution, new vehicles for retail sale (however, see Item 1A. Risk Factors
for a discussion of agency), and a portion of our used vehicle inventories for
retail sale under floor plan and other revolving arrangements with various
lenders, including the captive finance companies associated with automotive
manufacturers. We retain the right to select which, if any, financing source to
utilize in connection with the procurement of vehicle inventories. Many vehicle
manufacturers provide vehicle financing for the dealers representing their
brands; however, it is not a requirement that we utilize this financing.
Historically, our floor plan finance source has been based on aggregate pricing
considerations.

In accordance with generally accepted accounting principles relating to the
statement of cash flows, we report all cash flows arising in connection with
floor plan notes payable with the manufacturer of a particular new vehicle as an
operating activity in our statement of cash flows, and we report all cash flows
arising in connection with floor plan notes payable to a party other than the
manufacturer of a particular new vehicle, all floor plan notes payable relating
to pre-owned vehicles, and all floor plan notes payable related to our
commercial vehicles in Australia and New Zealand as a financing activity in our
statement of cash flows. Currently, the majority of our non-trade vehicle
financing is with other manufacturer captive lenders. To date, we have not
experienced any material limitation with respect to the amount or availability
of financing from any institution providing us vehicle financing.

We believe that changes in aggregate floor plan liabilities are typically linked
to changes in vehicle inventory and therefore, are an integral part of
understanding changes in our working capital and operating cash flow. As a
result, we prepare the following reconciliation to highlight our operating cash
flows with all changes in vehicle floor plan being classified as an operating
activity for informational purposes:

                                                                 Year Ended December 31,
(In millions)                                           2022               2021               2020
Net cash from continuing operating activities as
reported                                            $ 1,459.0          $ 1,292.0          $ 1,201.5
Floor plan notes payable - non-trade as reported         82.9               38.9             (230.2)
Net cash from continuing operating activities
including all floor plan notes payable              $ 1,541.9          $ 

1,330.9 $ 971.3

Cash Flows from Continuing Investing Activities


Cash flows from continuing investing activities consist primarily of cash used
for capital expenditures, proceeds from the sale of dealerships, proceeds from
the sale of property and equipment, and net expenditures for acquisitions and
other investments. Capital expenditures were $282.5 million, $248.9 million, and
$185.9 million during 2022, 2021, and 2020, respectively. Capital expenditures
relate primarily to improvements to our existing dealership facilities, the
construction of new facilities, the acquisition of the property or buildings
associated with existing leased facilities, and the acquisition of land for
future development. We currently expect to finance our capital expenditures with
operating cash flows or borrowings under our credit agreements. Proceeds from
the sale of dealerships were $13.1 million, $4.3 million, and $40.6
                                       50

——————————————————————————–

Table of Contents


million during 2022, 2021, and 2020, respectively. Proceeds from the sale of
property and equipment were $32.3 million, $54.9 million, and $19.8 million
during 2022, 2021, and 2020, respectively. We had $393.4 million and $431.8
million of cash used in acquisitions and other investments, net of cash
acquired, during 2022 and 2021, respectively, and included cash used to repay
sellers' floor plan liabilities in such business acquisitions of $51.3 million
and $43.0 million, respectively, compared to no cash used in acquisitions and
other investments during 2020.

Cash Flows from Continuing Financing Activities

Cash flows from continuing financing activities include net borrowings or
repayments of long-term debt, net repayments or borrowings of floor plan notes
payable non-trade, repurchases of common stock, dividends, payments for
contingent consideration, and payments for debt issuance costs.


We had net borrowings of long-term debt of $160.1 million during 2022 and net
repayments of long-term debt of $212.2 million and $681.4 million during 2021
and 2020, respectively. We had net borrowings of floor plan notes payable
non-trade of $82.9 million and $38.9 million during 2022 and 2021, respectively,
and net repayments of floor plan notes payable non-trade of $230.2 million
during 2020. In 2022, 2021, and 2020, we repurchased 8.1 million, 3.1 million,
and 0.9 million shares of common stock under our securities repurchase program
for $869.3 million, $280.6 million, and $29.4 million, respectively. In 2022,
2021, and 2020, we acquired 0.15 million, 0.15 million, and 0.14 million shares
from employees in connection with a net share settlement feature of employee
equity awards for $17.2 million, $12.9 million, and $5.0 million, respectively.
We also paid $154.1 million, $142.5 million, and $68.1 million of cash dividends
to our stockholders during 2022, 2021, and 2020, respectively. We made no
payments to settle contingent consideration to sellers related to previous
acquisitions during 2022 and 2021 compared to $31.6 million during 2020. We made
payments of $0.3 million, $6.3 million, and $8.1 million for debt issuance costs
during 2022, 2021, and 2020, respectively.

Related Party Transactions

Stockholders Agreement


Several of our directors and officers are affiliated with Penske Corporation or
related entities. Roger Penske, our Chair of the Board and Chief Executive
Officer, is also Chair of the Board and Chief Executive Officer of Penske
Corporation and through entities affiliated with Penske Corporation is our
largest stockholder owning approximately 51% of our outstanding common stock.
Mitsui & Co., Ltd. and Mitsui & Co. (USA), Inc. (collectively, "Mitsui") own
approximately 19% of our outstanding common stock. Mitsui, Penske Corporation
and Penske Automotive Holdings Corp. (together with Penske Corporation, the
"Penske companies") are parties to a stockholders agreement which expires March
26, 2030. Pursuant to the stockholders agreement, the Penske companies agreed to
vote their shares for two directors who are representatives of Mitsui as long as
Mitsui owns in excess of 20% of our outstanding common stock, and for one
director as long as Mitsui owns in excess of 10% of our outstanding common
stock. Mitsui agreed to vote its shares for up to fourteen directors voted for
by the Penske companies.

Other Related Party Interests and Transactions


Robert Kurnick, Jr., our President and a director, is also the Vice Chair and a
director of Penske Corporation. Bud Denker, our Executive Vice President, Human
Resources, is also the President of Penske Corporation. Greg Penske, the Vice
Chair of our Board of Directors, is the son of our chair and is also a director
of Penske Corporation. Michael Eisenson, one of our directors, is also a
director of Penske Corporation. Kota Odagiri, one of our directors, is also an
employee of Mitsui & Co.

We sometimes pay to and/or receive fees from Penske Corporation, its
subsidiaries, and its affiliates for services rendered in the ordinary course of
business or to reimburse payments made to third parties on each other's behalf.
These transactions are reviewed periodically by our Audit Committee and reflect
the provider's cost or an amount mutually agreed upon by both parties.

We own a 28.9% interest in PTS. PTS, discussed previously, is owned 41.1% by
Penske Corporation, 28.9% by us, and 30.0% by Mitsui. The PTS partnership
agreement, among other things, provides us with specified partner distribution
and governance rights and restricts our ability to transfer our interest. The
partnership previously had a six-member advisory committee, and we were entitled
to appoint one of the representatives serving on the advisory committee. In
February 2023, we amended the PTS partnership agreement principally to augment
PTS' governance to replace the advisory committee with an eleven-member Advisory
Board. We retain the right to appoint one Advisory Board member and appointed
Robert H. Kurnick, Jr., our President. Lisa Davis, one of our directors, was
also appointed to the expanded Advisory Board. The amended PTS partnership
agreement also authorizes the Advisory Board to appoint committees with
                                       51

——————————————————————————–

Table of Contents


such powers and authority of the Advisory Board granted to the committee by the
Advisory Board. We are entitled to designate a non-voting observer to all
committees as long as we retain the right to appoint an Advisory Board member.
We continue to have the right to pro rata quarterly distributions equal to at
least 50% of PTS' consolidated net income, as well as specified minority rights
which require our and/or Mitsui's consent for certain actions taken by PTS as
specified in the PTS partnership agreement. We have also entered into other
joint ventures with certain related parties as more fully discussed in Part II,
Item 8, Note 12 of the Notes to our Consolidated Financial Statements.

Cyclicality


Unit sales of motor vehicles, particularly new vehicles, have been cyclical
historically, fluctuating with general economic cycles. During economic
downturns, the automotive and truck retailing industries tend to experience
periods of decline and recession similar to those experienced by the general
economy. We believe that these industries are influenced by general economic
conditions and particularly, by consumer confidence, the level of personal
discretionary spending, the rate of inflation, including its impact on vehicle
affordability, fuel prices, interest rates, and credit availability.

Our business is dependent on a number of factors, including general economic
conditions, the availability of vehicle inventory, fuel prices, the rate of
inflation, including its impact on vehicle affordability, interest rate
fluctuations, credit availability, labor availability, environmental and other
government regulations, and customer business cycles. U.S. light vehicle sales
have ranged from a low of 10.4 million units in 2009 to a high of 17.5 million
units in 2016. Unit sales of new commercial vehicles have historically been
subject to substantial cyclical variation based on these general economic
conditions. According to data published by ACT Research, in recent years, total
U.S. retail sales of new Class 8 commercial vehicles have ranged from a low of
approximately 97,000 in 2009 to a high of approximately 334,000 in 2019. Through
geographic diversification, concentration on higher margin regular service and
parts revenues, and diversification of our customer base, we have attempted to
reduce the negative impact of adverse general economic conditions or cyclical
trends affecting any one industry or geographic area on our earnings.

Seasonality


Retail Automotive Dealership. Our business is modestly seasonal overall. Our
U.S. operations generally experience higher volumes of vehicle sales in the
second and third quarters of each year due in part to consumer buying trends and
the introduction of new vehicle models. Also, vehicle demand, and to a lesser
extent demand for service and parts, is generally lower during the winter months
than in other seasons, particularly in regions of the U.S. where dealerships may
be subject to severe winters. Our U.K. operations generally experience higher
volumes of new vehicle sales in the first and third quarters of each year, due
primarily to new vehicle registration practices in the U.K.

Inflation


Many of the markets in which we operate are experiencing high rates of
inflation. Inflation affects the price of vehicles, the price of parts, the rate
of pay of our employees, consumer credit availability, and consumer demand.
During 2022, used vehicle prices in particular experienced periods of high rates
of inflation. Higher rates of inflation may adversely affect consumer demand and
increase our costs, which may materially and adversely affect us.

Forward-Looking Statements


Certain statements and information set forth herein, as well as other written or
oral statements made from time to time by us or by our authorized officers on
our behalf, constitute "forward-looking statements" within the meaning of the
Federal Private Securities Litigation Reform Act of 1995. Words such as
"anticipate," "believe," "estimate," "expect," "intend," "may," "goal," "plan,"
"seek," "project," "continue," "will," "would," and variations of such words and
similar expressions are intended to identify such forward-looking statements. We
intend for our forward-looking statements to be covered by the safe harbor
provisions for forward-looking statements contained in the Private Securities
Litigation Reform Act of 1995, and we set forth this statement in order to
comply with such safe harbor provisions. You should note that our
forward-looking statements speak only as of the date of this report or when
made, and we undertake no duty or obligation to update or revise our
forward-looking statements, whether as a result of new information, future
events, or otherwise. Forward-looking statements include, without limitation,
statements with respect to:

•the impact of macro-economic and geo-political conditions and events, including
their impact on new and used vehicle sales, availability of consumer credit,
changes in consumer demand, consumer confidence levels, fuel
                                       52

——————————————————————————–

Table of Contents

prices, the rate of inflation, personal discretionary spending levels, consumer
credit availability, interest rates, and unemployment rates;

•our future financial and operating performance;

•future dealership openings, acquisitions, and dispositions;

•future potential capital expenditures and securities repurchases;

•our ability to realize cost savings and synergies;

•our ability to respond to economic cycles;

•trends and sales levels in the automotive retail industry, commercial vehicles
industries, and in the general economy in the various countries in which we
operate;

•our expectations regarding the COVID-19 pandemic and the resolution of vehicle
production issues;

•the rate of adoption of electric vehicles and its effect on our business;

•our ability to access the remaining availability under our credit agreements;

•our liquidity;

•performance of joint ventures, including PTS;

•future foreign currency exchange rates and geopolitical events;

•the outcome of various legal proceedings;

•results of self-insurance plans;

•trends affecting the automotive or trucking industries generally, such as
changes to an agency model of distribution in the U.K. and other European
countries, and our future financial condition or results of operations; and

•our business strategy.


Forward-looking statements involve known and unknown risks and uncertainties and
are not assurances of future performance. Actual results may differ materially
from anticipated results due to a variety of factors, including the factors
identified under Part I, Item 1A. Risk Factors. Important factors that could
cause actual results to differ materially from our expectations include those
mentioned in Part I, Item 1A. Risk Factors and the following:

•our business and the automotive retail and commercial vehicles industries in
general are susceptible to adverse economic and geo-political conditions,
including changes in interest rates, foreign currency exchange rates, customer
demand, customer confidence, the rate of inflation, including its impact on
vehicle affordability, fuel prices, unemployment rates and credit availability;

•we depend on the success, popularity and availability of the brands we sell,
and adverse conditions affecting one or more of these vehicle manufacturers,
including the adverse impact on the vehicle and parts supply chain due to
natural disasters, the shortage of microchips or other components, the COVID-19
pandemic, the war in Ukraine, challenges in sourcing labor, or other disruptions
that interrupt the supply of vehicles and parts to us may negatively impact our
revenues and profitability;

•the number of new and used vehicles sold in our markets, which impacts our
ability to generate new and used vehicle gross profit and future service and
parts operations;

•the effect on our businesses of the changing retail environment due to certain
manufacturers selling direct to consumers outside the franchise system, changes
to an agency model of distribution in the U.K. and other European countries
which will reduce reported revenues, reduce SG&A expenses, and reduce floor plan
interest expense (although other impacts to our results of operations remain
uncertain), and the growing number of electric vehicles;
                                       53

——————————————————————————–

Table of Contents

•the effect on our businesses of the new mobility technologies such as shared
vehicle services, such as Uber and Lyft, and the eventual availability of
driverless vehicles;


•vehicle manufacturers exercise significant control over our operations, and we
depend on them and the continuation of our franchise and distribution agreements
in order to operate our business;

•we are subject to the risk that a substantial number of our new or used
inventory may be unavailable due to recall or other reasons;


•the success of our commercial vehicle distribution operations and engine and
power systems distribution operations depends upon continued availability of the
vehicles, engines, power systems, and other parts we distribute, demand for
those vehicles, engines, power systems, and parts and general economic
conditions in those markets;

•a restructuring of any significant vehicle manufacturer or supplier;

•our operations may be affected by severe weather or other periodic business
interruptions;


•with respect to PTS, changes in the financial health of its customers, labor
strikes or work stoppages by its employees, a reduction in PTS' asset
utilization rates, continued availability from truck manufacturers and suppliers
of vehicles and parts for its fleet, changes in values of used trucks which
affects PTS' profitability on truck sales, compliance costs in regard to its
trucking fleet and truck drivers, its ability to retain qualified drivers and
technicians, risks associated with its participation in multi-employer pension
plans, conditions in the capital markets to assure PTS' continued availability
of capital to purchase trucks, the effect of changes in lease accounting rules
on PTS customers' purchase/lease decisions, industry competition, new or
enhanced regulatory requirements or vehicle mandates, changes in consumer
sentiment regarding the transportation industry, and vulnerabilities with
respect to its centralized information systems, each of which could impact
distributions to us;

•we have substantial risk of loss not covered by insurance;

•we may not be able to satisfy our capital requirements for acquisitions,
facility renovation projects, financing the purchase of our inventory, or
refinancing of our debt when it becomes due;


•our level of indebtedness and cash required for lease obligations may limit our
ability to obtain financing generally and may require that a significant portion
of our cash flow be used for debt service;

•non-compliance with the financial ratios and other covenants under our credit
agreements and operating leases;

•higher interest rates may significantly increase our variable rate interest
costs and because many customers finance their vehicle purchases, adversely
impact vehicle affordability, and decrease vehicle sales;

•our operations outside of the U.S. subject our profitability to fluctuations
relating to changes in foreign currency values;


•we are dependent on continued security and availability of our information
technology systems, which systems are increasingly threatened by ransomware and
other cyber-attacks, and we may be subject to significant litigation, fines,
penalties, and other costs under applicable privacy laws and regulations if we
do not maintain our confidential customer and employee information properly;

•if we lose key personnel, especially our Chief Executive Officer, or are unable
to attract additional qualified personnel;


•new or enhanced regulations in both our domestic and international markets
relating to automobile dealerships and vehicle sales, including those enacted in
certain European countries, Washington, California, Massachusetts, and New York
banning the sale of new vehicles with gasoline engines (with regulations in
Europe proposed to start as early as 2025, and California requiring 35% of all
new consumer vehicles to be emission free in 2026, 68% to be emission free by
2030, and 100% to be emission free by 2035, with some allowances for plug-in
hybrid vehicles);

•new or enhanced regulations, including those related to emissions standards, or
changes in consumer sentiment relating to commercial truck sales that may hinder
our or PTS' ability to maintain, acquire, sell, or operate trucks;
                                       54

——————————————————————————–

Table of Contents

•increased tariffs, import product restrictions, and foreign trade risks that
may impair our ability to sell foreign vehicles profitably;


•changes in tax, financial or regulatory rules, or requirements, including new
regulations proposed by the Federal Trade Commission for automotive dealers that
would change industry-accepted practices with regard to sales and advertising,
require an extensive series of oral and written disclosures to consumers in
regard to the sale price of vehicles, credit terms, and voluntary protection
products, mandate the posting of certain pricing and other information on dealer
websites, and impose burdensome recordkeeping requirements that, if adopted as
proposed, may lead to additional transaction times for the sale of vehicles,
complicate the transaction process, and decrease customer satisfaction and
enhance compliance risk, among other effects;

•we could be subject to legal and administrative proceedings which, if the
outcomes are adverse to us, could have a material adverse effect on our
business;


•if state dealer laws in the U.S. are repealed or weakened or new manufacturers
such as those selling electric vehicles are able to conduct significant vehicle
sales outside of the franchised automotive system, our automotive dealerships
may be subject to increased competition and may be more susceptible to
termination, non-renewal, or renegotiation of their franchise agreements;

•we are subject to a wide range of environmental laws and regulations governing
the use, generation, and disposal of materials used in our ordinary course of
operations, and we face potentially significant costs relating to claims,
penalties, and remediation efforts in the event of non-compliance with existing
and future laws and regulations which may become more stringent in the face of
climate change;

•some of our directors and officers may have conflicts of interest with respect
to certain related party transactions and other business interests; and

•shares of our common stock eligible for future sale may cause the market price
of our common stock to drop significantly, even if our business is doing well.


We urge you to carefully consider these risk factors and further information
under Part I, Item 1A. Risk Factors in evaluating all forward-looking statements
regarding our business. Readers of this report are cautioned not to place undue
reliance on the forward-looking statements contained in this report. All
forward-looking statements attributable to us are qualified in their entirety by
this cautionary statement. Except to the extent required by the federal
securities laws and the Securities and Exchange Commission's rules and
regulations, we have no intention or obligation to update publicly any
forward-looking statements whether as a result of new information, future
events, or otherwise.

Additional Information


Investors and others should note that we may announce material financial
information using our company website (www.penskeautomotive.com), our investor
relations website (investors.penskeautomotive.com), SEC filings, press releases,
public conference calls, and webcasts. Information about the Company, its
business, and its results of operations may also be announced by posts on the
following social media channels:

•Penske Automotive Group’s Twitter feed (www.twitter.com/penskecars)
•Penske Automotive Group’s Facebook page (www.facebook.com/penskecars)
•Penske Automotive Group’s Instagram page (www.instagram.com/penskecars)
•Penske Automotive Group’s Social website (www.penskesocial.com)


The information that we post on these social media channels could be deemed to
be material information. As a result, we encourage investors, the media, and
others interested in Penske Automotive Group to review the information that we
post on these social media channels. These channels may be updated from time to
time on Penske Automotive Group's investor relations website. The information on
or accessible through our websites and social media channels is not incorporated
by reference in this Annual Report on Form 10-K, and our references to such
content are intended to be inactive textual or oral references only.

© Edgar Online, source Glimpses


link

Leave a Reply

Your email address will not be published. Required fields are marked *